County Profile for Baldwin - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 95,842,179 Total Charges 1,403,097,094
Fixed Assets 174,530,486 Contract Allowance 1,076,284,614
Other Assets 31,905,267 Operating Revenue 326,812,480
Total Assets 302,277,932 Operating Expenses 350,692,321
Current Liabilities 22,365,705 Operating Margin -23,879,841
Long Term Liabilities 161,885,614 Other Income 44,588,104
Total Equity 118,026,613 Other Expense 3,130,529
Total Liabilities and Equity 302,277,932 Net Profit or Loss 17,577,734

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,986 Revenue per Bed $1,047,476 Revenue per Person $326,812,480
Net Margin per Discharge ($1,314) Net Margin per Bed ($76,538) Net Margin per Person ($23,879,841)
Net Profit per Discharge $967 Net Profit per Bed $56,339 Net Profit per Person $17,577,734
Net Fixed Assets per Discharge $9,605 Net Fixed Assets per Bed $559,393 Net Fixed Assets per Bed $174,530,486
Long Term Debt per Discharge $8,909 Long Term Debt per Bed $518,864 Long Term Debt per Person $161,885,614
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 376 Net Fixed Assets 444 Population Estimate 1,151
Total Revenue 466 Long Term Liabilities 337 Total Patient Discharges 379
Net Margin 3,112 Total Patient Beds 427
Net Profit or Loss 475

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,333,288 46,061,730 1.0493
31 Intensive Care Unit 10,097,879 11,278,258 0.8953
32 Coronary Care Unit 0 0
43 Nursery 1,947,811 2,051,873 0.9493
44 Skilled Nursing Care 0 0
50 Operating Room 24,407,820 145,168,535 0.1681
51 Recovery Room 443,017 5,770,733 0.0768
52 Labor and Delivery Room 6,539,394 8,088,059 0.8085

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,792,501 13 Nursing Administration 4,842,952
02,03 Captial Related - Movable Equipment 12,148,500 14 Central Services and Supply 765,674
04 Employee Benefits 14,593,123 15 Pharmacy 1,293,391
05 Administrative and General 47,275,131 16 Medical Records and Medical Library 4,459,510
06 Maintenance and Repairs 1,707,682 17 Social Services 1,088,073
07 Operation of Plant 9,656,463 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,111,201 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,949,425 20,21,22,23 Education Programs 0
Total General Service Cost Centers 118,683,626

County Profile for Baldwin - 2015